| Particulars | Dec 25 |
| Net Sales/Income from operations | 45.86 |
| Total Income From Operations | 45.86 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 18.26 |
| Increase/Decrease in Stocks | 14.26 |
| Power & Fuel | 1.84 |
| Employees Cost | 26.04 |
| Depreciation | 45.76 |
| Provisions And Contingencies | 0.00 |
| Other Expenses | 44.81 |
| Total Expenses | 150.98 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -105.11 |
| Other Income | 27.78 |
| P/L Before Interest, Excpt. Items & Tax | -77.34 |
| Interest | 7.54 |
| P/L Before Exceptional Items & Tax | -84.88 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -84.88 |
| P/L After Tax from Ordinary Activities | -84.88 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -84.88 |
| Share Of P/L Of Associates | 0.74 |
| Net P/L After Minority Interest & Share Of Associates | -84.14 |
| Equity Share Capital | 52.68 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -16.11 |
| Diluted EPS (Rs.) | (16.11) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -16.11 |
| Diluted EPS (Rs.) | (15.97) |
| PBITOE Margin (%) | -229.19 |
| PBTE Margin (%) | -185.07 |
| PBT Margin (%) | -185.07 |
| PAT Margin (%) | -185.07 |
| PAT After MI And SOA Margin (%) | -183.45 |