| Particulars | Sep 25 |
| Net Sales/Income from operations | 192.98 |
| Total Income From Operations | 192.98 |
| Employees Cost | 59.34 |
| Depreciation | 46.50 |
| Other Expenses | 99.60 |
| Total Expenses | 205.44 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -12.46 |
| Other Income | 4.77 |
| P/L Before Interest, Excpt. Items & Tax | -7.69 |
| Interest | 12.02 |
| P/L Before Exceptional Items & Tax | -19.71 |
| Exceptional Items | 3.98 |
| P/L Before Tax | -15.73 |
| Tax | 1.25 |
| P/L After Tax from Ordinary Activities | -16.98 |
| Net Profit/Loss For the Period | -16.98 |
| Share Of P/L Of Associates | 0.01 |
| Net P/L After Minority Interest & Share Of Associates | -16.97 |
| Equity Share Capital | 21.96 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.73 |
| Diluted EPS (Rs.) | (7.73) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.73 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | -6.45 |
| PBTE Margin (%) | -10.21 |
| PBT Margin (%) | -8.15 |
| PAT Margin (%) | -8.79 |
| PAT After MI And SOA Margin (%) | -8.79 |