| Particulars | Dec 25 |
| Net Sales/Income from operations | 413.24 |
| Total Income From Operations | 413.24 |
| Employees Cost | 102.69 |
| Depreciation | 74.75 |
| Other Expenses | 269.98 |
| Total Expenses | 447.42 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -34.18 |
| Other Income | 7.23 |
| P/L Before Interest, Excpt. Items & Tax | -26.95 |
| Interest | 20.26 |
| P/L Before Exceptional Items & Tax | -47.21 |
| Exceptional Items | 3.98 |
| P/L Before Tax | -43.23 |
| Tax | 2.33 |
| P/L After Tax from Ordinary Activities | -45.56 |
| Net Profit/Loss For the Period | -45.56 |
| Share Of P/L Of Associates | 0.01 |
| Net P/L After Minority Interest & Share Of Associates | -45.55 |
| Equity Share Capital | 21.96 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -20.74 |
| Diluted EPS (Rs.) | -20.74 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -20.74 |
| Diluted EPS (Rs.) | -20.74 |
| PBITOE Margin (%) | -8.27 |
| PBTE Margin (%) | -11.42 |
| PBT Margin (%) | -10.46 |
| PAT Margin (%) | -11.02 |
| PAT After MI And SOA Margin (%) | -11.02 |