Leading Financial Service Provider in India | Canara Bank Securities Ltd

Esprit Stones Ltd.

Mar 20 NSE 66.00(+ 0.00 0.00%)

Volume11200

Prev. Close
66.00

Open Price
67.00

Today's Low / High

66.00 67.40

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

52.00 126.95

Market Cap. ( ₹ in Cr. )	144.84	P/BV	1.10	Book Value ( ₹ )	59.99
52 Week High/Low ( ₹ )	127/52	FV/ML	10/1600	P/E(X)	9.25
Book Closure		EPS ( ₹ )	7.14	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	100.00	100.00


INCOME
Revenue From Operations [Net]	318.40	270.10	170.16	185.05	142.42
Other Operating Revenues	3.08	2.79	4.25	1.41	1.72
Total Operating Revenues	321.48	272.89	174.41	186.46	144.14

Other Income	2.50	1.89	1.65	3.57	2.21
Total Revenue	323.98	274.78	176.07	190.03	146.35

EXPENSES
Cost Of Materials Consumed	179.91	160.07	106.35	109.09	64.36
Purchase Of Stock-In Trade	18.50	13.32	7.22	3.64	7.87
Operating And Direct Expenses	37.70	26.31	21.67	26.81	21.94
Changes In Inventories Of FG,WIP And Stock-In Trade	-5.73	-7.25	-15.13	-12.90	-7.77
Employee Benefit Expenses	22.09	18.17	15.85	13.54	9.12
Finance Costs	7.99	9.97	6.34	3.25	2.94
Depreciation And Amortisation Expenses	9.54	9.13	7.33	6.25	5.21
Other Expenses	31.89	30.96	21.12	16.68	20.77
Total Expenses	301.90	260.68	170.75	166.35	124.44

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	22.08	14.10	5.31	23.67	21.91

Profit/Loss Before Tax	22.08	14.10	5.31	23.67	21.91

Tax Expenses-Continued Operations
Current Tax	3.73	3.86	1.06	5.58	5.93
Deferred Tax	1.19	-0.11	0.69	-0.42	0.51
Tax For Earlier Years	-0.03	0.02	0.00	0.01	-0.01
Total Tax Expenses	4.88	3.78	1.76	5.17	6.44
Profit/Loss After Tax And Before ExtraOrdinary Items	17.20	10.32	3.56	18.51	15.47

Profit/Loss From Continuing Operations	17.20	10.32	3.56	18.51	15.47

Profit/Loss For The Period	17.20	10.32	3.56	18.51	15.47

Minority Interest	-1.54	-0.16	-0.12	0.00	0.00
Consolidated Profit/Loss After MI And Associates	15.66	10.16	3.43	18.51	15.47

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	7.83	6.29	2.13	11.46	162.85
Diluted EPS (Rs.)	7.83	6.29	2.13	11.46	162.85

Particulars	Mar 25
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	10.00

INCOME
Revenue From Operations [Net]	318.40
Other Operating Revenues	3.08
Total Operating Revenues	321.48
Other Income	2.50
Total Revenue	323.98
EXPENSES
Cost Of Materials Consumed	179.91
Purchase Of Stock-In Trade	18.50
Operating And Direct Expenses	37.70
Changes In Inventories Of FG,WIP And Stock-In Trade	-5.73
Employee Benefit Expenses	22.09
Finance Costs	7.99
Depreciation And Amortisation Expenses	9.54
Other Expenses	31.89
Total Expenses	301.90
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	22.08
Profit/Loss Before Tax	22.08
Tax Expenses-Continued Operations
Current Tax	3.73
Deferred Tax	1.19
Tax For Earlier Years	-0.03
Total Tax Expenses	4.88
Profit/Loss After Tax And Before ExtraOrdinary Items	17.20
Profit/Loss From Continuing Operations	17.20
Profit/Loss For The Period	17.20
Minority Interest	-1.54
Consolidated Profit/Loss After MI And Associates	15.66
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	7.83
Diluted EPS (Rs.)	7.83

Markets

Income Statement

INCOME STATEMENT

Esprit Stones Ltd.