| Particulars | Dec 25 |
| Net Sales/Income from operations | 509.73 |
| Total Income From Operations | 509.73 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 230.37 |
| Purchase of Traded Goods | 139.40 |
| Increase/Decrease in Stocks | -6.59 |
| Employees Cost | 14.96 |
| Depreciation | 7.73 |
| Other Expenses | 113.04 |
| Total Expenses | 498.91 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 10.82 |
| Other Income | 1.27 |
| P/L Before Interest, Excpt. Items & Tax | 12.09 |
| Interest | 9.30 |
| P/L Before Exceptional Items & Tax | 2.78 |
| P/L Before Tax | 2.78 |
| Tax | 1.09 |
| P/L After Tax from Ordinary Activities | 1.69 |
| Net Profit/Loss For the Period | 1.69 |
| Net P/L After Minority Interest & Share Of Associates | 1.69 |
| Equity Share Capital | 15.06 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.11 |
| Diluted EPS (Rs.) | 0.11 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.11 |
| Diluted EPS (Rs.) | 0.11 |
| PBITOE Margin (%) | 2.12 |
| PBTE Margin (%) | 0.54 |
| PBT Margin (%) | 0.54 |
| PAT Margin (%) | 0.33 |
| PAT After MI And SOA Margin (%) | 0.33 |