| Particulars | Dec 25 |
| Net Sales/Income from operations | 157.54 |
| Total Income From Operations | 157.54 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 103.05 |
| Purchase of Traded Goods | 40.15 |
| Increase/Decrease in Stocks | -2.24 |
| Employees Cost | 4.90 |
| Depreciation | 2.68 |
| Other Expenses | 5.15 |
| Total Expenses | 153.69 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.85 |
| Other Income | 0.21 |
| P/L Before Interest, Excpt. Items & Tax | 4.05 |
| Interest | 3.02 |
| P/L Before Exceptional Items & Tax | 1.03 |
| P/L Before Tax | 1.03 |
| Tax | 0.35 |
| P/L After Tax from Ordinary Activities | 0.69 |
| Net Profit/Loss For the Period | 0.69 |
| Net P/L After Minority Interest & Share Of Associates | 0.69 |
| Equity Share Capital | 15.06 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.05 |
| Diluted EPS (Rs.) | 0.05 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.05 |
| Diluted EPS (Rs.) | 0.05 |
| PBITOE Margin (%) | 2.44 |
| PBTE Margin (%) | 0.65 |
| PBT Margin (%) | 0.65 |
| PAT Margin (%) | 0.43 |
| PAT After MI And SOA Margin (%) | 0.43 |