| Particulars | Dec 25 |
| Net Sales/Income from operations | 863.33 |
| Total Income From Operations | 863.33 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 361.41 |
| Increase/Decrease in Stocks | -16.76 |
| Employees Cost | 148.82 |
| Depreciation | 92.19 |
| Provisions And Contingencies | 0.24 |
| Other Expenses | 284.87 |
| Total Expenses | 870.78 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -7.45 |
| Other Income | 37.44 |
| P/L Before Interest, Excpt. Items & Tax | 29.99 |
| Interest | 56.52 |
| P/L Before Exceptional Items & Tax | -26.52 |
| Exceptional Items | -16.68 |
| P/L Before Tax | -43.21 |
| Tax | 20.94 |
| P/L After Tax from Ordinary Activities | -64.15 |
| Extra Ordinary Item | -0.32 |
| Net Profit/Loss For the Period | -64.47 |
| Share Of P/L Of Associates | 4.82 |
| Net P/L After Minority Interest & Share Of Associates | -59.66 |
| Equity Share Capital | 670.67 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.01 |
| Diluted EPS (Rs.) | -1.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.01 |
| Diluted EPS (Rs.) | -1.01 |
| PBITOE Margin (%) | -0.86 |
| PBTE Margin (%) | -3.07 |
| PBT Margin (%) | -5.00 |
| PAT Margin (%) | -7.46 |
| PAT After MI And SOA Margin (%) | -6.90 |