| Particulars | Dec 24 |
| Net Sales/Income from operations | 1275.14 |
| Total Income From Operations | 1275.14 |
| Purchase of Traded Goods | 146.40 |
| Increase/Decrease in Stocks | 0.01 |
| Employees Cost | 131.21 |
| Depreciation | 55.29 |
| Other Expenses | 939.04 |
| Total Expenses | 1271.95 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.19 |
| Other Income | 8.82 |
| P/L Before Interest, Excpt. Items & Tax | 12.01 |
| Interest | 18.08 |
| P/L Before Exceptional Items & Tax | -6.07 |
| Exceptional Items | -0.01 |
| P/L Before Tax | -6.08 |
| Tax | -3.25 |
| P/L After Tax from Ordinary Activities | -2.83 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -2.83 |
| Net P/L After Minority Interest & Share Of Associates | -2.83 |
| Equity Share Capital | 29.41 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.19 |
| Diluted EPS (Rs.) | (0.19) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.19 |
| Diluted EPS (Rs.) | (0.19) |
| PBITOE Margin (%) | 0.25 |
| PBTE Margin (%) | -0.47 |
| PBT Margin (%) | -0.47 |
| PAT Margin (%) | -0.22 |
| PAT After MI And SOA Margin (%) | -0.22 |