| Particulars | Dec 25 |
| Net Sales/Income from operations | 2731.82 |
| Total Income From Operations | 2731.82 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1385.80 |
| Purchase of Traded Goods | 0.57 |
| Increase/Decrease in Stocks | -48.67 |
| Power & Fuel | 536.51 |
| Employees Cost | 387.36 |
| Depreciation | 201.82 |
| Other Expenses | 445.20 |
| Total Expenses | 2908.59 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -176.77 |
| Other Income | 61.35 |
| P/L Before Interest, Excpt. Items & Tax | -115.42 |
| Interest | 466.22 |
| P/L Before Exceptional Items & Tax | -581.64 |
| Exceptional Items | 30.75 |
| P/L Before Tax | -550.89 |
| Tax | 0.00 |
| P/L After Tax from Ordinary Activities | -550.89 |
| Net Profit/Loss For the Period | -550.89 |
| Share Of P/L Of Associates | -0.68 |
| Net P/L After Minority Interest & Share Of Associates | -551.57 |
| Equity Share Capital | 496.53 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.11 |
| Diluted EPS (Rs.) | -1.11 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.11 |
| Diluted EPS (Rs.) | -1.11 |
| PBITOE Margin (%) | -6.47 |
| PBTE Margin (%) | -21.29 |
| PBT Margin (%) | -20.16 |
| PAT Margin (%) | -20.16 |
| PAT After MI And SOA Margin (%) | -20.19 |