| Particulars | Dec 25 |
| Net Sales/Income from operations | 103.54 |
| Total Income From Operations | 103.54 |
| Depreciation | 0.06 |
| Other Expenses | 21.35 |
| Total Expenses | 21.42 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 82.13 |
| Other Income | 20.22 |
| P/L Before Interest, Excpt. Items & Tax | 102.35 |
| Interest | 50.98 |
| P/L Before Exceptional Items & Tax | 51.37 |
| P/L Before Tax | 51.37 |
| Tax | 58.73 |
| P/L After Tax from Ordinary Activities | -7.36 |
| Net Profit/Loss For the Period | -7.36 |
| Net P/L After Minority Interest & Share Of Associates | -7.36 |
| Equity Share Capital | 3.83 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.13 |
| Diluted EPS (Rs.) | -1.13 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.13 |
| Diluted EPS (Rs.) | -1.13 |
| PBITOE Margin (%) | 79.31 |
| PBTE Margin (%) | 49.61 |
| PBT Margin (%) | 49.61 |
| PAT Margin (%) | -7.11 |
| PAT After MI And SOA Margin (%) | -7.11 |