| Particulars | Dec 25 |
| Net Sales/Income from operations | 103.54 |
| Total Income From Operations | 103.54 |
| Depreciation | 0.06 |
| Other Expenses | 18.15 |
| Total Expenses | 18.22 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 85.33 |
| Other Income | 20.22 |
| P/L Before Interest, Excpt. Items & Tax | 105.55 |
| Interest | 50.98 |
| P/L Before Exceptional Items & Tax | 54.57 |
| P/L Before Tax | 54.57 |
| Tax | 58.73 |
| P/L After Tax from Ordinary Activities | -4.16 |
| Net Profit/Loss For the Period | -4.16 |
| Net P/L After Minority Interest & Share Of Associates | -4.16 |
| Equity Share Capital | 3.83 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.64 |
| Diluted EPS (Rs.) | -0.64 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.64 |
| Diluted EPS (Rs.) | -0.64 |
| PBITOE Margin (%) | 82.40 |
| PBTE Margin (%) | 52.70 |
| PBT Margin (%) | 52.70 |
| PAT Margin (%) | -4.02 |
| PAT After MI And SOA Margin (%) | -4.02 |