| Particulars | Dec 25 |
| Net Sales/Income from operations | 424.75 |
| Total Income From Operations | 424.75 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 377.80 |
| Increase/Decrease in Stocks | -23.90 |
| Power & Fuel | 0.00 |
| Employees Cost | 7.00 |
| Depreciation | 3.31 |
| Other Expenses | 34.03 |
| Total Expenses | 398.23 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 26.53 |
| Other Income | 1.15 |
| P/L Before Interest, Excpt. Items & Tax | 27.67 |
| Interest | 14.80 |
| P/L Before Exceptional Items & Tax | 12.88 |
| P/L Before Tax | 12.88 |
| Tax | 4.25 |
| P/L After Tax from Ordinary Activities | 8.63 |
| Net Profit/Loss For the Period | 8.63 |
| Net P/L After Minority Interest & Share Of Associates | 8.63 |
| Equity Share Capital | 16.87 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.51 |
| Diluted EPS (Rs.) | 0.51 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.51 |
| Diluted EPS (Rs.) | 0.51 |
| PBITOE Margin (%) | 6.24 |
| PBTE Margin (%) | 3.03 |
| PBT Margin (%) | 3.03 |
| PAT Margin (%) | 2.03 |
| PAT After MI And SOA Margin (%) | 2.03 |