| Particulars | Dec 25 |
| Net Sales/Income from operations | 1103.89 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 1103.89 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 938.56 |
| Increase/Decrease in Stocks | -164.06 |
| Employees Cost | 29.91 |
| Depreciation | 16.85 |
| Other Expenses | 104.60 |
| Total Expenses | 925.86 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 178.03 |
| Other Income | 8.10 |
| P/L Before Interest, Excpt. Items & Tax | 186.13 |
| Interest | 40.59 |
| P/L Before Exceptional Items & Tax | 145.55 |
| Exceptional Items | -1.13 |
| P/L Before Tax | 144.42 |
| Tax | 44.84 |
| P/L After Tax from Ordinary Activities | 99.58 |
| Net Profit/Loss For the Period | 99.58 |
| Net P/L After Minority Interest & Share Of Associates | 99.58 |
| Equity Share Capital | 14.32 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 18.51 |
| Diluted EPS (Rs.) | 18.51 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 18.51 |
| Diluted EPS (Rs.) | 18.51 |
| PBITOE Margin (%) | 16.12 |
| PBTE Margin (%) | 13.18 |
| PBT Margin (%) | 13.08 |
| PAT Margin (%) | 9.02 |
| PAT After MI And SOA Margin (%) | 9.02 |