| Particulars | Dec 25 |
| Net Sales/Income from operations | 471.82 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 471.82 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 407.05 |
| Increase/Decrease in Stocks | -85.09 |
| Employees Cost | 12.80 |
| Depreciation | 8.99 |
| Other Expenses | 45.75 |
| Total Expenses | 389.50 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 82.32 |
| Other Income | 4.11 |
| P/L Before Interest, Excpt. Items & Tax | 86.43 |
| Interest | 20.52 |
| P/L Before Exceptional Items & Tax | 65.91 |
| Exceptional Items | -1.13 |
| P/L Before Tax | 64.78 |
| Tax | 21.44 |
| P/L After Tax from Ordinary Activities | 43.34 |
| Net Profit/Loss For the Period | 43.34 |
| Net P/L After Minority Interest & Share Of Associates | 43.34 |
| Equity Share Capital | 14.32 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 24.17 |
| Diluted EPS (Rs.) | 24.17 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 24.17 |
| Diluted EPS (Rs.) | 24.17 |
| PBITOE Margin (%) | 17.44 |
| PBTE Margin (%) | 13.96 |
| PBT Margin (%) | 13.73 |
| PAT Margin (%) | 9.18 |
| PAT After MI And SOA Margin (%) | 9.18 |