| Particulars | Dec 25 |
| Net Sales/Income from operations | 39.42 |
| Total Income From Operations | 39.42 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 9.11 |
| Increase/Decrease in Stocks | 0.00 |
| Employees Cost | 21.65 |
| Depreciation | 2.11 |
| Other Expenses | 6.87 |
| Total Expenses | 39.74 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.32 |
| Other Income | 1.16 |
| P/L Before Interest, Excpt. Items & Tax | 0.84 |
| Interest | 2.73 |
| P/L Before Exceptional Items & Tax | -1.90 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -1.90 |
| Tax | -0.63 |
| P/L After Tax from Ordinary Activities | -1.26 |
| Net Profit/Loss For the Period | -1.26 |
| Share Of P/L Of Associates | 0.05 |
| Net P/L After Minority Interest & Share Of Associates | -1.21 |
| Equity Share Capital | 10.89 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.13 |
| Diluted EPS (Rs.) | -1.13 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.13 |
| Diluted EPS (Rs.) | -1.13 |
| PBITOE Margin (%) | -0.80 |
| PBTE Margin (%) | -4.80 |
| PBT Margin (%) | -4.80 |
| PAT Margin (%) | -3.20 |
| PAT After MI And SOA Margin (%) | -3.07 |