| Particulars | Dec 24 |
| Net Sales/Income from operations | 2682.07 |
| Total Income From Operations | 2682.07 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 121.88 |
| Employees Cost | 2094.73 |
| Depreciation | 39.03 |
| Other Expenses | 338.65 |
| Total Expenses | 2594.30 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 87.77 |
| Other Income | 4.70 |
| P/L Before Interest, Excpt. Items & Tax | 92.46 |
| Interest | 79.86 |
| P/L Before Exceptional Items & Tax | 12.60 |
| Exceptional Items | -161.86 |
| P/L Before Tax | -149.26 |
| Tax | 6.62 |
| P/L After Tax from Ordinary Activities | -155.88 |
| Net Profit/Loss For the Period | -155.88 |
| Net P/L After Minority Interest & Share Of Associates | -155.88 |
| Equity Share Capital | 148.95 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -10.24 |
| Diluted EPS (Rs.) | -10.24 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -10.24 |
| Diluted EPS (Rs.) | -10.24 |
| PBITOE Margin (%) | 3.27 |
| PBTE Margin (%) | 0.46 |
| PBT Margin (%) | -5.56 |
| PAT Margin (%) | -5.81 |
| PAT After MI And SOA Margin (%) | -5.81 |