| Particulars | Dec 24 |
| Net Sales/Income from operations | 1294.06 |
| Total Income From Operations | 1294.06 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 680.65 |
| Purchase of Traded Goods | 6.28 |
| Increase/Decrease in Stocks | -18.29 |
| Employees Cost | 85.77 |
| Depreciation | 51.50 |
| Other Expenses | 428.05 |
| Total Expenses | 1233.96 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 60.11 |
| Other Income | 9.44 |
| P/L Before Interest, Excpt. Items & Tax | 69.54 |
| Interest | 60.58 |
| P/L Before Exceptional Items & Tax | 8.96 |
| Exceptional Items | -1.25 |
| P/L Before Tax | 7.71 |
| Tax | 3.71 |
| P/L After Tax from Ordinary Activities | 4.00 |
| Net Profit/Loss For the Period | 4.00 |
| Net P/L After Minority Interest & Share Of Associates | 4.00 |
| Equity Share Capital | 25.19 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.31 |
| Diluted EPS (Rs.) | 0.32 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.31 |
| Diluted EPS (Rs.) | 0.32 |
| PBITOE Margin (%) | 4.64 |
| PBTE Margin (%) | 0.69 |
| PBT Margin (%) | 0.59 |
| PAT Margin (%) | 0.30 |
| PAT After MI And SOA Margin (%) | 0.30 |