| Particulars | Dec 25 |
| Net Sales/Income from operations | 1424.22 |
| Total Income From Operations | 1424.22 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 743.75 |
| Purchase of Traded Goods | 14.33 |
| Increase/Decrease in Stocks | 29.10 |
| Employees Cost | 97.80 |
| Depreciation | 52.38 |
| Other Expenses | 446.61 |
| Total Expenses | 1383.96 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 40.26 |
| Other Income | 39.06 |
| P/L Before Interest, Excpt. Items & Tax | 79.33 |
| Interest | 60.99 |
| P/L Before Exceptional Items & Tax | 18.34 |
| Exceptional Items | -0.03 |
| P/L Before Tax | 18.31 |
| Tax | 2.54 |
| P/L After Tax from Ordinary Activities | 15.77 |
| Net Profit/Loss For the Period | 15.77 |
| Net P/L After Minority Interest & Share Of Associates | 15.77 |
| Equity Share Capital | 25.19 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.25 |
| Diluted EPS (Rs.) | 1.25 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.25 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 2.82 |
| PBTE Margin (%) | 1.28 |
| PBT Margin (%) | 1.28 |
| PAT Margin (%) | 1.10 |
| PAT After MI And SOA Margin (%) | 1.10 |