| Particulars | Dec 25 |
| Net Sales/Income from operations | 1064.49 |
| Total Income From Operations | 1064.49 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 731.70 |
| Purchase of Traded Goods | 27.17 |
| Increase/Decrease in Stocks | 71.61 |
| Employees Cost | 44.33 |
| Depreciation | 24.68 |
| Other Expenses | 243.91 |
| Total Expenses | 1143.40 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -78.91 |
| Other Income | 92.87 |
| P/L Before Interest, Excpt. Items & Tax | 13.96 |
| Interest | 9.84 |
| P/L Before Exceptional Items & Tax | 4.12 |
| Exceptional Items | -1.10 |
| P/L Before Tax | 3.02 |
| Tax | -2.65 |
| P/L After Tax from Ordinary Activities | 5.67 |
| Extra Ordinary Item | 0.01 |
| Net Profit/Loss For the Period | 5.68 |
| Share Of P/L Of Associates | 0.20 |
| Net P/L After Minority Interest & Share Of Associates | 5.88 |
| Equity Share Capital | 41.31 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.27 |
| Diluted EPS (Rs.) | 0.27 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.27 |
| Diluted EPS (Rs.) | 0.28 |
| PBITOE Margin (%) | -7.41 |
| PBTE Margin (%) | 0.38 |
| PBT Margin (%) | 0.28 |
| PAT Margin (%) | 0.53 |
| PAT After MI And SOA Margin (%) | 0.55 |