| Particulars | Dec 25 |
| Net Sales/Income from operations | 872.84 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 872.84 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 561.33 |
| Increase/Decrease in Stocks | -100.29 |
| Employees Cost | 254.35 |
| Depreciation | 27.59 |
| Other Expenses | 79.93 |
| Total Expenses | 822.91 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 49.93 |
| Other Income | 16.51 |
| P/L Before Interest, Excpt. Items & Tax | 66.44 |
| Interest | 21.97 |
| P/L Before Exceptional Items & Tax | 44.48 |
| Exceptional Items | -55.54 |
| P/L Before Tax | -11.06 |
| Tax | 3.05 |
| P/L After Tax from Ordinary Activities | -14.11 |
| Extra Ordinary Item | -38.93 |
| Net Profit/Loss For the Period | -53.04 |
| Net P/L After Minority Interest & Share Of Associates | -53.04 |
| Equity Share Capital | 14.74 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -34.70 |
| Diluted EPS (Rs.) | -34.70 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -34.70 |
| Diluted EPS (Rs.) | -34.70 |
| PBITOE Margin (%) | 5.72 |
| PBTE Margin (%) | 5.09 |
| PBT Margin (%) | -1.26 |
| PAT Margin (%) | -6.07 |
| PAT After MI And SOA Margin (%) | -6.07 |