| Particulars | Dec 25 |
| Net Sales/Income from operations | 351.81 |
| Total Income From Operations | 351.81 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 184.23 |
| Purchase of Traded Goods | 29.30 |
| Increase/Decrease in Stocks | -37.86 |
| Employees Cost | 76.17 |
| Depreciation | 11.51 |
| Other Expenses | 88.90 |
| Total Expenses | 352.25 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.44 |
| Other Income | 25.05 |
| P/L Before Interest, Excpt. Items & Tax | 24.62 |
| Interest | 15.37 |
| P/L Before Exceptional Items & Tax | 9.24 |
| Exceptional Items | -5.18 |
| P/L Before Tax | 4.07 |
| Tax | -0.19 |
| P/L After Tax from Ordinary Activities | 4.26 |
| Extra Ordinary Item | -2.51 |
| Net Profit/Loss For the Period | 1.75 |
| Share Of P/L Of Associates | -1.32 |
| Net P/L After Minority Interest & Share Of Associates | 0.43 |
| Equity Share Capital | 10.35 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.84 |
| Diluted EPS (Rs.) | 2.06 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.84 |
| Diluted EPS (Rs.) | 0.21 |
| PBITOE Margin (%) | -0.12 |
| PBTE Margin (%) | 2.62 |
| PBT Margin (%) | 1.15 |
| PAT Margin (%) | 0.49 |
| PAT After MI And SOA Margin (%) | 0.12 |