| Particulars | Dec 25 |
| Net Sales/Income from operations | 333.69 |
| Total Income From Operations | 333.69 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 188.16 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -4.66 |
| Employees Cost | 32.71 |
| Depreciation | 24.20 |
| Other Expenses | 116.87 |
| Total Expenses | 357.29 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -23.60 |
| Other Income | 46.00 |
| P/L Before Interest, Excpt. Items & Tax | 22.40 |
| Interest | 51.33 |
| P/L Before Exceptional Items & Tax | -28.93 |
| Exceptional Items | 0.23 |
| P/L Before Tax | -28.71 |
| Tax | 22.72 |
| P/L After Tax from Ordinary Activities | -51.43 |
| Extra Ordinary Item | 6.47 |
| Net Profit/Loss For the Period | -44.95 |
| Share Of P/L Of Associates | 88.03 |
| Net P/L After Minority Interest & Share Of Associates | 43.07 |
| Equity Share Capital | 6.10 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -73.73 |
| Diluted EPS (Rs.) | (84.31) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -73.73 |
| Diluted EPS (Rs.) | 70.61 |
| PBITOE Margin (%) | -7.07 |
| PBTE Margin (%) | -8.67 |
| PBT Margin (%) | -8.60 |
| PAT Margin (%) | -13.47 |
| PAT After MI And SOA Margin (%) | 12.90 |