| Particulars | Dec 25 |
| Net Sales/Income from operations | 370.38 |
| Total Income From Operations | 370.38 |
| Employees Cost | 175.91 |
| Depreciation | 5.91 |
| Other Expenses | 165.29 |
| Total Expenses | 347.11 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 23.27 |
| Other Income | 3.86 |
| P/L Before Interest, Excpt. Items & Tax | 27.13 |
| Interest | 8.39 |
| P/L Before Exceptional Items & Tax | 18.74 |
| Exceptional Items | -15.89 |
| P/L Before Tax | 2.85 |
| Tax | 2.94 |
| P/L After Tax from Ordinary Activities | -0.09 |
| Net Profit/Loss For the Period | -0.09 |
| Net P/L After Minority Interest & Share Of Associates | -0.09 |
| Equity Share Capital | 11.64 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.02 |
| Diluted EPS (Rs.) | -0.02 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.02 |
| Diluted EPS (Rs.) | -0.02 |
| PBITOE Margin (%) | 6.28 |
| PBTE Margin (%) | 5.05 |
| PBT Margin (%) | 0.76 |
| PAT Margin (%) | -0.02 |
| PAT After MI And SOA Margin (%) | -0.02 |