| Particulars | Dec 24 |
| Net Sales/Income from operations | 1995.16 |
| Total Income From Operations | 1995.16 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 438.81 |
| Increase/Decrease in Stocks | -83.07 |
| Employees Cost | 968.63 |
| Depreciation | 214.65 |
| Other Expenses | 354.54 |
| Total Expenses | 1893.56 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 101.60 |
| Other Income | 13.71 |
| P/L Before Interest, Excpt. Items & Tax | 115.31 |
| Interest | 117.34 |
| P/L Before Exceptional Items & Tax | -2.03 |
| Exceptional Items | -6.36 |
| P/L Before Tax | -8.39 |
| Tax | 31.46 |
| P/L After Tax from Ordinary Activities | -39.85 |
| Net Profit/Loss For the Period | -39.85 |
| Net P/L After Minority Interest & Share Of Associates | -39.85 |
| Equity Share Capital | 31.36 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.54 |
| Diluted EPS (Rs.) | (2.54) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.54 |
| Diluted EPS (Rs.) | (2.54) |
| PBITOE Margin (%) | 5.09 |
| PBTE Margin (%) | -0.10 |
| PBT Margin (%) | -0.42 |
| PAT Margin (%) | -1.99 |
| PAT After MI And SOA Margin (%) | -1.99 |