| Particulars | Dec 24 |
| Net Sales/Income from operations | 1270.19 |
| Total Income From Operations | 1270.19 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 767.09 |
| Purchase of Traded Goods | 3.30 |
| Increase/Decrease in Stocks | -11.21 |
| Employees Cost | 126.08 |
| Depreciation | 27.23 |
| Other Expenses | 365.34 |
| Total Expenses | 1277.82 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -7.63 |
| Other Income | 8.13 |
| P/L Before Interest, Excpt. Items & Tax | 0.50 |
| Interest | 16.26 |
| P/L Before Exceptional Items & Tax | -15.76 |
| Exceptional Items | 3.84 |
| P/L Before Tax | -11.93 |
| Tax | -0.68 |
| P/L After Tax from Ordinary Activities | -11.24 |
| Net Profit/Loss For the Period | -11.24 |
| Net P/L After Minority Interest & Share Of Associates | -11.24 |
| Equity Share Capital | 15.82 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.11 |
| Diluted EPS (Rs.) | -7.11 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.11 |
| Diluted EPS (Rs.) | -7.11 |
| PBITOE Margin (%) | -0.60 |
| PBTE Margin (%) | -1.24 |
| PBT Margin (%) | -0.93 |
| PAT Margin (%) | -0.88 |
| PAT After MI And SOA Margin (%) | -0.88 |