| Particulars | Dec 25 |
| Net Sales/Income from operations | 1089.83 |
| Total Income From Operations | 1089.83 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 592.53 |
| Purchase of Traded Goods | 6.06 |
| Increase/Decrease in Stocks | 63.04 |
| Employees Cost | 121.38 |
| Depreciation | 29.65 |
| Other Expenses | 318.78 |
| Total Expenses | 1131.44 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -41.61 |
| Other Income | 6.78 |
| P/L Before Interest, Excpt. Items & Tax | -34.83 |
| Interest | 20.96 |
| P/L Before Exceptional Items & Tax | -55.79 |
| Exceptional Items | -13.64 |
| P/L Before Tax | -69.43 |
| Tax | -14.92 |
| P/L After Tax from Ordinary Activities | -54.52 |
| Net Profit/Loss For the Period | -54.52 |
| Net P/L After Minority Interest & Share Of Associates | -54.52 |
| Equity Share Capital | 15.86 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -34.38 |
| Diluted EPS (Rs.) | (34.38) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -34.38 |
| Diluted EPS (Rs.) | (34.38) |
| PBITOE Margin (%) | -3.81 |
| PBTE Margin (%) | -5.11 |
| PBT Margin (%) | -6.37 |
| PAT Margin (%) | -5.00 |
| PAT After MI And SOA Margin (%) | -5.00 |