| Particulars | Dec 24 |
| Net Sales/Income from operations | 209.23 |
| Total Income From Operations | 209.23 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 68.97 |
| Purchase of Traded Goods | 15.36 |
| Increase/Decrease in Stocks | -7.65 |
| Employees Cost | 20.34 |
| Depreciation | 7.16 |
| Other Expenses | 99.21 |
| Total Expenses | 203.40 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 5.83 |
| Other Income | 0.69 |
| P/L Before Interest, Excpt. Items & Tax | 6.53 |
| Interest | 9.10 |
| P/L Before Exceptional Items & Tax | -2.57 |
| Exceptional Items | -0.50 |
| P/L Before Tax | -3.07 |
| Tax | 0.55 |
| P/L After Tax from Ordinary Activities | -3.63 |
| Net Profit/Loss For the Period | -3.63 |
| Net P/L After Minority Interest & Share Of Associates | -3.63 |
| Equity Share Capital | 44.74 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.08 |
| Diluted EPS (Rs.) | -0.08 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.08 |
| Diluted EPS (Rs.) | -0.08 |
| PBITOE Margin (%) | 2.78 |
| PBTE Margin (%) | -1.23 |
| PBT Margin (%) | -1.46 |
| PAT Margin (%) | -1.73 |
| PAT After MI And SOA Margin (%) | -1.73 |