| Particulars | Dec 21 |
| Net Sales/Income from operations | 2386.51 |
| Total Income From Operations | 2386.51 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Purchase of Traded Goods | 1362.64 |
| Increase/Decrease in Stocks | 256.61 |
| Employees Cost | 195.72 |
| Depreciation | 494.43 |
| Other Expenses | 498.73 |
| Total Expenses | 2808.13 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -421.62 |
| Other Income | 35.83 |
| P/L Before Interest, Excpt. Items & Tax | -385.79 |
| Interest | 257.15 |
| P/L Before Exceptional Items & Tax | -642.94 |
| Exceptional Items | -7.15 |
| P/L Before Tax | -650.09 |
| Tax | -16.33 |
| P/L After Tax from Ordinary Activities | -633.76 |
| Net Profit/Loss For the Period | -633.76 |
| Share Of P/L Of Associates | -35.21 |
| Net P/L After Minority Interest & Share Of Associates | -668.97 |
| Equity Share Capital | 40.35 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -33.11 |
| Diluted EPS (Rs.) | -33.11 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -33.11 |
| Diluted EPS (Rs.) | -33.11 |
| PBITOE Margin (%) | -17.66 |
| PBTE Margin (%) | -26.94 |
| PBT Margin (%) | -27.24 |
| PAT Margin (%) | -26.55 |
| PAT After MI And SOA Margin (%) | -28.03 |