| Particulars | Dec 25 |
| Net Sales/Income from operations | 1847.55 |
| Total Income From Operations | 1847.55 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 522.13 |
| Purchase of Traded Goods | 536.95 |
| Increase/Decrease in Stocks | -55.68 |
| Power & Fuel | 65.39 |
| Employees Cost | 309.17 |
| Depreciation | 88.08 |
| Other Expenses | 316.26 |
| Total Expenses | 1782.30 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 65.25 |
| Other Income | 16.23 |
| P/L Before Interest, Excpt. Items & Tax | 81.48 |
| Interest | 51.78 |
| P/L Before Exceptional Items & Tax | 29.70 |
| Exceptional Items | -48.93 |
| P/L Before Tax | -19.23 |
| Tax | -7.27 |
| P/L After Tax from Ordinary Activities | -11.96 |
| Extra Ordinary Item | 0.01 |
| Net Profit/Loss For the Period | -11.95 |
| Share Of P/L Of Associates | -8.48 |
| Net P/L After Minority Interest & Share Of Associates | -20.43 |
| Equity Share Capital | 16.73 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.43 |
| Diluted EPS (Rs.) | (1.43) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.43 |
| Diluted EPS (Rs.) | (2.44) |
| PBITOE Margin (%) | 3.53 |
| PBTE Margin (%) | 1.60 |
| PBT Margin (%) | -1.04 |
| PAT Margin (%) | -0.64 |
| PAT After MI And SOA Margin (%) | -1.10 |