| Particulars | Dec 25 |
| Net Sales/Income from operations | 281.99 |
| Total Income From Operations | 281.99 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 23.77 |
| Purchase of Traded Goods | 5.51 |
| Increase/Decrease in Stocks | 0.49 |
| Employees Cost | 39.63 |
| Depreciation | 73.90 |
| Admin. And Selling Expenses | 28.94 |
| Other Expenses | 97.94 |
| Total Expenses | 270.18 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 11.81 |
| Other Income | 8.43 |
| P/L Before Interest, Excpt. Items & Tax | 20.24 |
| Interest | 14.12 |
| P/L Before Exceptional Items & Tax | 6.12 |
| Exceptional Items | -0.20 |
| P/L Before Tax | 5.93 |
| Tax | 5.69 |
| P/L After Tax from Ordinary Activities | 0.24 |
| Net Profit/Loss For the Period | 0.24 |
| Net P/L After Minority Interest & Share Of Associates | 0.24 |
| Equity Share Capital | 565.86 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.00 |
| Diluted EPS (Rs.) | 0.00 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.00 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 4.18 |
| PBTE Margin (%) | 2.17 |
| PBT Margin (%) | 2.10 |
| PAT Margin (%) | 0.08 |
| PAT After MI And SOA Margin (%) | 0.08 |