| Particulars | Dec 25 |
| Net Sales/Income from operations | 1578.44 |
| Total Income From Operations | 1578.44 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 108.36 |
| Purchase of Traded Goods | 956.53 |
| Increase/Decrease in Stocks | -122.62 |
| Employees Cost | 196.56 |
| Depreciation | 89.41 |
| Other Expenses | 216.18 |
| Total Expenses | 1444.42 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 134.02 |
| Other Income | 44.68 |
| P/L Before Interest, Excpt. Items & Tax | 178.70 |
| Interest | 30.89 |
| P/L Before Exceptional Items & Tax | 147.81 |
| Exceptional Items | -2.45 |
| P/L Before Tax | 145.36 |
| Tax | 44.61 |
| P/L After Tax from Ordinary Activities | 100.75 |
| Net Profit/Loss For the Period | 100.75 |
| Share Of P/L Of Associates | -0.10 |
| Net P/L After Minority Interest & Share Of Associates | 100.65 |
| Equity Share Capital | 12.30 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 81.91 |
| Diluted EPS (Rs.) | 81.91 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 81.91 |
| Diluted EPS (Rs.) | 81.83 |
| PBITOE Margin (%) | 8.49 |
| PBTE Margin (%) | 9.36 |
| PBT Margin (%) | 9.20 |
| PAT Margin (%) | 6.38 |
| PAT After MI And SOA Margin (%) | 6.37 |