| Particulars | Dec 24 |
| Net Sales/Income from operations | 363.03 |
| Total Income From Operations | 363.03 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 771.13 |
| Increase/Decrease in Stocks | -470.17 |
| Employees Cost | 85.39 |
| Depreciation | 12.31 |
| Other Expenses | 91.37 |
| Total Expenses | 490.03 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -127.00 |
| Other Income | 45.40 |
| P/L Before Interest, Excpt. Items & Tax | -81.60 |
| Interest | 17.26 |
| P/L Before Exceptional Items & Tax | -98.86 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -98.86 |
| Tax | 7.68 |
| P/L After Tax from Ordinary Activities | -106.54 |
| Net Profit/Loss For the Period | -106.54 |
| Share Of P/L Of Associates | 82.80 |
| Net P/L After Minority Interest & Share Of Associates | -23.74 |
| Equity Share Capital | 155.09 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.53 |
| Diluted EPS (Rs.) | -1.53 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.53 |
| Diluted EPS (Rs.) | -1.53 |
| PBITOE Margin (%) | -34.98 |
| PBTE Margin (%) | -27.23 |
| PBT Margin (%) | -27.23 |
| PAT Margin (%) | -29.34 |
| PAT After MI And SOA Margin (%) | -6.53 |