| Particulars | Dec 25 |
| Net Sales/Income from operations | 5207.89 |
| Total Income From Operations | 5207.89 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Increase/Decrease in Stocks | 0.00 |
| Employees Cost | 321.14 |
| Depreciation | 207.98 |
| Other Expenses | 4622.63 |
| Total Expenses | 5151.75 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 56.14 |
| Other Income | 13.27 |
| P/L Before Interest, Excpt. Items & Tax | 69.41 |
| Interest | 60.72 |
| P/L Before Exceptional Items & Tax | 8.69 |
| Exceptional Items | -7.36 |
| P/L Before Tax | 1.33 |
| Tax | 13.00 |
| P/L After Tax from Ordinary Activities | -11.67 |
| Net Profit/Loss For the Period | -11.67 |
| Minority Interest | 0.00 |
| Share Of P/L Of Associates | -0.12 |
| Net P/L After Minority Interest & Share Of Associates | -11.79 |
| Equity Share Capital | 99.18 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.06 |
| Diluted EPS (Rs.) | -2.06 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.06 |
| Diluted EPS (Rs.) | -2.06 |
| PBITOE Margin (%) | 1.07 |
| PBTE Margin (%) | 0.16 |
| PBT Margin (%) | 0.02 |
| PAT Margin (%) | -0.22 |
| PAT After MI And SOA Margin (%) | -0.22 |