| Particulars | Dec 25 |
| Net Sales/Income from operations | 1196.53 |
| Total Income From Operations | 1196.53 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 604.58 |
| Purchase of Traded Goods | 6.12 |
| Increase/Decrease in Stocks | 407.69 |
| Employees Cost | 70.48 |
| Depreciation | 22.62 |
| Other Expenses | 90.60 |
| Total Expenses | 1202.09 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -5.56 |
| Other Income | 2.21 |
| P/L Before Interest, Excpt. Items & Tax | -3.35 |
| Interest | 16.00 |
| P/L Before Exceptional Items & Tax | -19.35 |
| Exceptional Items | -14.95 |
| P/L Before Tax | -34.30 |
| Tax | -8.56 |
| P/L After Tax from Ordinary Activities | -25.74 |
| Net Profit/Loss For the Period | -25.74 |
| Net P/L After Minority Interest & Share Of Associates | -25.74 |
| Equity Share Capital | 39.12 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -6.58 |
| Diluted EPS (Rs.) | -6.58 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -6.58 |
| Diluted EPS (Rs.) | -6.58 |
| PBITOE Margin (%) | -0.46 |
| PBTE Margin (%) | -1.61 |
| PBT Margin (%) | -2.86 |
| PAT Margin (%) | -2.15 |
| PAT After MI And SOA Margin (%) | -2.15 |