| Particulars | Dec 24 |
| Net Sales/Income from operations | 103.97 |
| Total Income From Operations | 103.97 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 25.73 |
| Increase/Decrease in Stocks | -6.82 |
| Employees Cost | 70.18 |
| Depreciation | 13.57 |
| Other Expenses | 93.61 |
| Total Expenses | 196.27 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -92.30 |
| Other Income | 14.73 |
| P/L Before Interest, Excpt. Items & Tax | -77.57 |
| Interest | 5.23 |
| P/L Before Exceptional Items & Tax | -82.80 |
| Exceptional Items | -12.60 |
| P/L Before Tax | -95.40 |
| Tax | 1.02 |
| P/L After Tax from Ordinary Activities | -96.42 |
| Net Profit/Loss For the Period | -96.42 |
| Share Of P/L Of Associates | 2.12 |
| Net P/L After Minority Interest & Share Of Associates | -94.30 |
| Equity Share Capital | 43.17 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -22.33 |
| Diluted EPS (Rs.) | (22.33) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -22.33 |
| Diluted EPS (Rs.) | (21.84) |
| PBITOE Margin (%) | -88.77 |
| PBTE Margin (%) | -79.63 |
| PBT Margin (%) | -91.75 |
| PAT Margin (%) | -92.73 |
| PAT After MI And SOA Margin (%) | -90.69 |