| Particulars | Dec 25 |
| Net Sales/Income from operations | 423.01 |
| Total Income From Operations | 423.01 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 381.79 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -51.05 |
| Employees Cost | 20.26 |
| Depreciation | 7.10 |
| Other Expenses | 26.06 |
| Total Expenses | 384.16 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 38.85 |
| Other Income | 4.49 |
| P/L Before Interest, Excpt. Items & Tax | 43.33 |
| Interest | 5.80 |
| P/L Before Exceptional Items & Tax | 37.53 |
| Exceptional Items | 11.62 |
| P/L Before Tax | 49.15 |
| Tax | 12.62 |
| P/L After Tax from Ordinary Activities | 36.53 |
| Net Profit/Loss For the Period | 36.53 |
| Net P/L After Minority Interest & Share Of Associates | 36.53 |
| Equity Share Capital | 3.25 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 11.26 |
| Diluted EPS (Rs.) | 11.24 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 11.26 |
| Diluted EPS (Rs.) | 11.24 |
| PBITOE Margin (%) | 9.18 |
| PBTE Margin (%) | 8.87 |
| PBT Margin (%) | 11.61 |
| PAT Margin (%) | 8.63 |
| PAT After MI And SOA Margin (%) | 8.63 |