| Particulars | Dec 25 |
| Net Sales/Income from operations | 1049.99 |
| Other Operating Income | 18.86 |
| Total Income From Operations | 1068.85 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1055.27 |
| Increase/Decrease in Stocks | -186.31 |
| Employees Cost | 27.65 |
| Depreciation | 11.47 |
| Other Expenses | 91.53 |
| Total Expenses | 999.60 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 69.25 |
| Other Income | 13.49 |
| P/L Before Interest, Excpt. Items & Tax | 82.74 |
| Interest | 38.43 |
| P/L Before Exceptional Items & Tax | 44.31 |
| P/L Before Tax | 44.31 |
| Tax | 10.53 |
| P/L After Tax from Ordinary Activities | 33.78 |
| Net Profit/Loss For the Period | 33.78 |
| Share Of P/L Of Associates | 1.94 |
| Net P/L After Minority Interest & Share Of Associates | 35.73 |
| Equity Share Capital | 30.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.13 |
| Diluted EPS (Rs.) | 1.13 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.13 |
| Diluted EPS (Rs.) | 1.19 |
| PBITOE Margin (%) | 6.47 |
| PBTE Margin (%) | 4.14 |
| PBT Margin (%) | 4.14 |
| PAT Margin (%) | 3.16 |
| PAT After MI And SOA Margin (%) | 3.34 |