| Particulars | Dec 25 |
| Net Sales/Income from operations | 634.64 |
| Other Operating Income | 18.86 |
| Total Income From Operations | 653.50 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 581.97 |
| Increase/Decrease in Stocks | -31.02 |
| Employees Cost | 10.82 |
| Depreciation | 4.03 |
| Other Expenses | 46.29 |
| Total Expenses | 612.09 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 41.41 |
| Other Income | 4.93 |
| P/L Before Interest, Excpt. Items & Tax | 46.35 |
| Interest | 14.56 |
| P/L Before Exceptional Items & Tax | 31.78 |
| P/L Before Tax | 31.78 |
| Tax | 7.37 |
| P/L After Tax from Ordinary Activities | 24.42 |
| Net Profit/Loss For the Period | 24.42 |
| Minority Interest | -3.51 |
| Share Of P/L Of Associates | 2.84 |
| Net P/L After Minority Interest & Share Of Associates | 23.75 |
| Equity Share Capital | 30.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.79 |
| Diluted EPS (Rs.) | 0.79 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.79 |
| Diluted EPS (Rs.) | 0.79 |
| PBITOE Margin (%) | 6.33 |
| PBTE Margin (%) | 4.86 |
| PBT Margin (%) | 4.86 |
| PAT Margin (%) | 3.73 |
| PAT After MI And SOA Margin (%) | 3.63 |