| Particulars | Sep 25 |
| Net Sales/Income from operations | 244.58 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 244.58 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 280.45 |
| Increase/Decrease in Stocks | -91.78 |
| Employees Cost | 8.94 |
| Depreciation | 4.18 |
| Other Expenses | 26.24 |
| Total Expenses | 228.03 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 16.55 |
| Other Income | 6.00 |
| P/L Before Interest, Excpt. Items & Tax | 22.55 |
| Interest | 12.82 |
| P/L Before Exceptional Items & Tax | 9.72 |
| P/L Before Tax | 9.72 |
| Tax | 2.39 |
| P/L After Tax from Ordinary Activities | 7.33 |
| Net Profit/Loss For the Period | 7.33 |
| Minority Interest | -1.01 |
| Share Of P/L Of Associates | -0.45 |
| Net P/L After Minority Interest & Share Of Associates | 5.88 |
| Equity Share Capital | 30.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.20 |
| Diluted EPS (Rs.) | 0.20 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.20 |
| Diluted EPS (Rs.) | 0.20 |
| PBITOE Margin (%) | 6.76 |
| PBTE Margin (%) | 3.97 |
| PBT Margin (%) | 3.97 |
| PAT Margin (%) | 2.99 |
| PAT After MI And SOA Margin (%) | 2.40 |