| Particulars | Dec 25 |
| Net Sales/Income from operations | 51.00 |
| Total Income From Operations | 51.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1.38 |
| Purchase of Traded Goods | 3.11 |
| Increase/Decrease in Stocks | -0.08 |
| Employees Cost | 16.96 |
| Depreciation | 1.80 |
| Other Expenses | 19.01 |
| Total Expenses | 42.18 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 8.82 |
| Other Income | 4.19 |
| P/L Before Interest, Excpt. Items & Tax | 13.00 |
| Interest | 0.00 |
| P/L Before Exceptional Items & Tax | 13.00 |
| Exceptional Items | -14.10 |
| P/L Before Tax | -1.10 |
| Tax | 3.05 |
| P/L After Tax from Ordinary Activities | -4.15 |
| Net Profit/Loss For the Period | -4.15 |
| Share Of P/L Of Associates | 2.14 |
| Net P/L After Minority Interest & Share Of Associates | -2.00 |
| Equity Share Capital | 4.68 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.43 |
| Diluted EPS (Rs.) | -0.43 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.43 |
| Diluted EPS (Rs.) | -0.43 |
| PBITOE Margin (%) | 17.29 |
| PBTE Margin (%) | 25.49 |
| PBT Margin (%) | -2.15 |
| PAT Margin (%) | -8.13 |
| PAT After MI And SOA Margin (%) | -3.92 |