| Particulars | Dec 25 |
| Net Sales/Income from operations | 517.54 |
| Total Income From Operations | 517.54 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 271.05 |
| Purchase of Traded Goods | 196.05 |
| Increase/Decrease in Stocks | -7.31 |
| Employees Cost | 13.54 |
| Depreciation | 6.85 |
| Other Expenses | 25.13 |
| Total Expenses | 505.33 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 12.22 |
| Other Income | 8.60 |
| P/L Before Interest, Excpt. Items & Tax | 20.81 |
| Interest | 9.16 |
| P/L Before Exceptional Items & Tax | 11.66 |
| P/L Before Tax | 11.66 |
| Tax | 2.96 |
| P/L After Tax from Ordinary Activities | 8.70 |
| Net Profit/Loss For the Period | 8.70 |
| Net P/L After Minority Interest & Share Of Associates | 8.70 |
| Equity Share Capital | 15.78 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 5.51 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 5.51 |
| PBITOE Margin (%) | 2.36 |
| PBTE Margin (%) | 2.25 |
| PBT Margin (%) | 2.25 |
| PAT Margin (%) | 1.68 |
| PAT After MI And SOA Margin (%) | 1.68 |