| Particulars | Dec 25 |
| Net Sales/Income from operations | 281.31 |
| Total Income From Operations | 281.31 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 50.94 |
| Purchase of Traded Goods | 167.17 |
| Increase/Decrease in Stocks | -18.61 |
| Employees Cost | 22.25 |
| Depreciation | 2.17 |
| Other Expenses | 24.21 |
| Total Expenses | 248.13 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 33.18 |
| Other Income | 3.70 |
| P/L Before Interest, Excpt. Items & Tax | 36.88 |
| Interest | 3.22 |
| P/L Before Exceptional Items & Tax | 33.66 |
| P/L Before Tax | 33.66 |
| Tax | 8.66 |
| P/L After Tax from Ordinary Activities | 25.01 |
| Net Profit/Loss For the Period | 25.01 |
| Net P/L After Minority Interest & Share Of Associates | 25.01 |
| Equity Share Capital | 58.87 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.25 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.25 |
| PBITOE Margin (%) | 11.79 |
| PBTE Margin (%) | 11.96 |
| PBT Margin (%) | 11.96 |
| PAT Margin (%) | 8.88 |
| PAT After MI And SOA Margin (%) | 8.88 |