| Particulars | Dec 25 |
| Net Sales/Income from operations | 877.97 |
| Total Income From Operations | 877.97 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 584.19 |
| Purchase of Traded Goods | 242.09 |
| Increase/Decrease in Stocks | 13.03 |
| Employees Cost | 6.23 |
| Depreciation | 4.36 |
| Other Expenses | 19.72 |
| Total Expenses | 869.61 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 8.35 |
| Other Income | 14.50 |
| P/L Before Interest, Excpt. Items & Tax | 22.86 |
| Interest | 9.07 |
| P/L Before Exceptional Items & Tax | 13.79 |
| P/L Before Tax | 13.79 |
| Tax | 6.05 |
| P/L After Tax from Ordinary Activities | 7.74 |
| Net Profit/Loss For the Period | 7.74 |
| Minority Interest | 0.00 |
| Share Of P/L Of Associates | 0.01 |
| Net P/L After Minority Interest & Share Of Associates | 7.75 |
| Equity Share Capital | 163.60 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.04 |
| Diluted EPS (Rs.) | 0.05 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.04 |
| Diluted EPS (Rs.) | 0.05 |
| PBITOE Margin (%) | 0.95 |
| PBTE Margin (%) | 1.57 |
| PBT Margin (%) | 1.57 |
| PAT Margin (%) | 0.88 |
| PAT After MI And SOA Margin (%) | 0.88 |