| Particulars | Dec 25 |
| Net Sales/Income from operations | 554.31 |
| Total Income From Operations | 554.31 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 253.31 |
| Purchase of Traded Goods | 13.97 |
| Increase/Decrease in Stocks | -2.77 |
| Employees Cost | 83.35 |
| Depreciation | 20.76 |
| Other Expenses | 131.76 |
| Total Expenses | 500.38 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 53.93 |
| Other Income | 3.17 |
| P/L Before Interest, Excpt. Items & Tax | 57.10 |
| Interest | 181.14 |
| P/L Before Exceptional Items & Tax | -124.04 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -124.04 |
| Tax | 16.64 |
| P/L After Tax from Ordinary Activities | -140.68 |
| Net Profit/Loss For the Period | -140.68 |
| Net P/L After Minority Interest & Share Of Associates | -140.68 |
| Equity Share Capital | 26.75 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -10.52 |
| Diluted EPS (Rs.) | (10.52) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -10.52 |
| Diluted EPS (Rs.) | (10.52) |
| PBITOE Margin (%) | 9.72 |
| PBTE Margin (%) | -22.37 |
| PBT Margin (%) | -22.37 |
| PAT Margin (%) | -25.37 |
| PAT After MI And SOA Margin (%) | -25.37 |