| Particulars | Dec 25 |
| Net Sales/Income from operations | 196.55 |
| Total Income From Operations | 196.55 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 92.66 |
| Purchase of Traded Goods | 5.51 |
| Increase/Decrease in Stocks | -2.45 |
| Employees Cost | 27.68 |
| Depreciation | 6.40 |
| Other Expenses | 44.28 |
| Total Expenses | 174.08 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 22.47 |
| Other Income | 0.69 |
| P/L Before Interest, Excpt. Items & Tax | 23.16 |
| Interest | 62.15 |
| P/L Before Exceptional Items & Tax | -38.99 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -38.99 |
| Tax | 18.19 |
| P/L After Tax from Ordinary Activities | -57.18 |
| Net Profit/Loss For the Period | -57.18 |
| Minority Interest | 6.50 |
| Net P/L After Minority Interest & Share Of Associates | -50.69 |
| Equity Share Capital | 26.75 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.79 |
| Diluted EPS (Rs.) | -3.79 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.79 |
| Diluted EPS (Rs.) | -3.79 |
| PBITOE Margin (%) | 11.43 |
| PBTE Margin (%) | -19.83 |
| PBT Margin (%) | -19.83 |
| PAT Margin (%) | -29.09 |
| PAT After MI And SOA Margin (%) | -25.78 |