| Particulars | Dec 25 |
| Net Sales/Income from operations | 25.95 |
| Total Income From Operations | 25.95 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 18.44 |
| Employees Cost | 92.01 |
| Depreciation | 7.81 |
| Other Expenses | 89.94 |
| Total Expenses | 208.20 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -182.25 |
| Other Income | 9.15 |
| P/L Before Interest, Excpt. Items & Tax | -173.10 |
| Interest | 22.49 |
| P/L Before Exceptional Items & Tax | -195.59 |
| Exceptional Items | -12.36 |
| P/L Before Tax | -207.95 |
| Tax | 0.19 |
| P/L After Tax from Ordinary Activities | -208.14 |
| Net Profit/Loss For the Period | -208.14 |
| Net P/L After Minority Interest & Share Of Associates | -208.14 |
| Equity Share Capital | 32.45 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -6.41 |
| Diluted EPS (Rs.) | (6.41) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -6.41 |
| Diluted EPS (Rs.) | (6.41) |
| PBITOE Margin (%) | -702.31 |
| PBTE Margin (%) | -753.71 |
| PBT Margin (%) | -801.34 |
| PAT Margin (%) | -802.08 |
| PAT After MI And SOA Margin (%) | -802.08 |