| Particulars | Dec 25 |
| Net Sales/Income from operations | 765.08 |
| Other Operating Income | 5.51 |
| Total Income From Operations | 770.59 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 523.44 |
| Purchase of Traded Goods | 26.53 |
| Increase/Decrease in Stocks | 7.97 |
| Employees Cost | 304.82 |
| Depreciation | 301.89 |
| Other Expenses | 471.46 |
| Total Expenses | 1636.11 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -865.52 |
| Other Income | 23.10 |
| P/L Before Interest, Excpt. Items & Tax | -842.42 |
| Interest | 230.79 |
| P/L Before Exceptional Items & Tax | -1073.21 |
| P/L Before Tax | -1073.21 |
| Tax | -375.66 |
| P/L After Tax from Ordinary Activities | -697.55 |
| Net Profit/Loss For the Period | -697.55 |
| Net P/L After Minority Interest & Share Of Associates | -697.55 |
| Equity Share Capital | 180.81 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -39.46 |
| Diluted EPS (Rs.) | -39.46 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -39.46 |
| Diluted EPS (Rs.) | -39.46 |
| PBITOE Margin (%) | -112.31 |
| PBTE Margin (%) | -139.27 |
| PBT Margin (%) | -139.27 |
| PAT Margin (%) | -90.52 |
| PAT After MI And SOA Margin (%) | -90.52 |