| Particulars | Dec 25 |
| Net Sales/Income from operations | 306.43 |
| Other Operating Income | 0.36 |
| Total Income From Operations | 306.79 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 154.06 |
| Purchase of Traded Goods | 3.66 |
| Increase/Decrease in Stocks | 14.23 |
| Employees Cost | 114.65 |
| Depreciation | 104.45 |
| Other Expenses | 154.45 |
| Total Expenses | 545.50 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -238.71 |
| Other Income | 7.54 |
| P/L Before Interest, Excpt. Items & Tax | -231.17 |
| Interest | 71.70 |
| P/L Before Exceptional Items & Tax | -302.87 |
| P/L Before Tax | -302.87 |
| Tax | -106.32 |
| P/L After Tax from Ordinary Activities | -196.55 |
| Net Profit/Loss For the Period | -196.55 |
| Net P/L After Minority Interest & Share Of Associates | -196.55 |
| Equity Share Capital | 180.81 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -11.09 |
| Diluted EPS (Rs.) | -11.09 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -11.09 |
| Diluted EPS (Rs.) | -11.09 |
| PBITOE Margin (%) | -77.80 |
| PBTE Margin (%) | -98.72 |
| PBT Margin (%) | -98.72 |
| PAT Margin (%) | -64.06 |
| PAT After MI And SOA Margin (%) | -64.06 |