| Particulars | Dec 24 |
| Net Sales/Income from operations | 213.76 |
| Total Income From Operations | 213.76 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 119.31 |
| Purchase of Traded Goods | 16.21 |
| Increase/Decrease in Stocks | 4.49 |
| Employees Cost | 32.72 |
| Depreciation | 5.20 |
| Other Expenses | 40.76 |
| Total Expenses | 218.69 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.93 |
| Other Income | 18.46 |
| P/L Before Interest, Excpt. Items & Tax | 13.53 |
| Interest | 22.33 |
| P/L Before Exceptional Items & Tax | -8.80 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -8.80 |
| Tax | -1.90 |
| P/L After Tax from Ordinary Activities | -6.90 |
| Net Profit/Loss For the Period | -6.90 |
| Net P/L After Minority Interest & Share Of Associates | -6.90 |
| Equity Share Capital | 66.60 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.04 |
| Diluted EPS (Rs.) | (1.04) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.04 |
| Diluted EPS (Rs.) | (1.04) |
| PBITOE Margin (%) | -2.30 |
| PBTE Margin (%) | -4.11 |
| PBT Margin (%) | -4.11 |
| PAT Margin (%) | -3.22 |
| PAT After MI And SOA Margin (%) | -3.22 |