| Particulars | Dec 25 |
| Net Sales/Income from operations | 214.41 |
| Total Income From Operations | 214.41 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 127.15 |
| Purchase of Traded Goods | 23.89 |
| Increase/Decrease in Stocks | -10.80 |
| Employees Cost | 39.62 |
| Depreciation | 5.40 |
| Other Expenses | 40.00 |
| Total Expenses | 225.26 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -10.85 |
| Other Income | 13.51 |
| P/L Before Interest, Excpt. Items & Tax | 2.66 |
| Interest | 31.56 |
| P/L Before Exceptional Items & Tax | -28.90 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -28.90 |
| Tax | -8.10 |
| P/L After Tax from Ordinary Activities | -20.80 |
| Net Profit/Loss For the Period | -20.80 |
| Net P/L After Minority Interest & Share Of Associates | -20.80 |
| Equity Share Capital | 66.60 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.12 |
| Diluted EPS (Rs.) | -3.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.12 |
| Diluted EPS (Rs.) | -3.12 |
| PBITOE Margin (%) | -5.06 |
| PBTE Margin (%) | -13.47 |
| PBT Margin (%) | -13.47 |
| PAT Margin (%) | -9.70 |
| PAT After MI And SOA Margin (%) | -9.70 |