Leading Financial Service Provider in India | Canara Bank Securities Ltd

Tokyo Plast International Ltd.

Jan 28 BSE 102.85 ( -10.15 -8.98%)

Volume791

Prev. Close
113.00

Open Price
106.40

Today's Low / High

99.00 106.40

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

95.00 161.40

Jan 28 NSE 102.41(+ 2.92 2.93%)

Volume2461

Prev. Close
99.49

Open Price
99.49

Today's Low / High

97.03 103.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

97.03 161.00

Market Cap. ( ₹ in Cr. )	97.30	P/BV	1.56	Book Value ( ₹ )	65.56
52 Week High/Low ( ₹ )	161/97	FV/ML	10/1	P/E(X)	74.05
Book Closure	30/09/2024	EPS ( ₹ )	1.38	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	56.44	55.32	49.40	55.86	59.10
Total Income From Operations	56.44	55.32	49.40	55.86	59.10

EXPENDITURE
Consumption of Raw Materials	33.07	27.36	20.87	28.53	32.30
Purchase of Traded Goods	0.00	1.68	3.47	2.38	1.77
Increase/Decrease in Stocks	-4.45	-0.09	2.90	1.98	-2.99
Employees Cost	11.98	11.30	9.89	10.00	10.57
Depreciation	2.30	2.20	2.15	2.27	2.17
Other Expenses	10.60	10.77	8.17	10.12	13.35
Total Expenses	53.51	53.21	47.44	55.28	57.16

P/L Before Other Inc. , Int., Excpt. Items & Tax	2.93	2.11	1.96	0.58	1.94
Other Income	0.01	0.01	0.13	0.01	0.02
P/L Before Interest, Excpt. Items & Tax	2.95	2.11	2.09	0.58	1.96
Interest	2.09	1.07	0.88	1.01	1.06
P/L Before Exceptional Items & Tax	0.86	1.04	1.21	-0.43	0.90
P/L Before Tax	0.86	1.04	1.21	-0.43	0.90
Tax	0.27	0.19	0.15	0.00	0.23
P/L After Tax from Ordinary Activities	0.59	0.85	1.06	-0.43	0.67
Net Profit/Loss For the Period	0.59	0.85	1.06	-0.43	0.67
Net P/L After Minority Interest & Share Of Associates	0.59	0.85	1.06	-0.43	0.67

Equity Share Capital	9.50	9.50	9.50	9.50	9.50
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.62	0.89	1.12	-0.45	0.73
Diluted EPS (Rs.)	0.62	0.89	1.12	-0.45	0.73
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.62	0.89	1.12	-0.45	0.73
Diluted EPS (Rs.)	0.62	0.89	1.12	-0.45	0.73

PBITOE Margin (%)	5.19	3.80	3.96	1.03	3.27
PBTE Margin (%)	1.51	1.88	2.45	-0.76	1.52
PBT Margin (%)	1.51	1.88	2.45	-0.76	1.52
PAT Margin (%)	1.03	1.53	2.15	-0.76	1.13
PAT After MI And SOA Margin (%)	1.03	1.53	2.15	-0.76	1.13

Particulars	Dec 25
Net Sales/Income from operations	56.44
Total Income From Operations	56.44

EXPENDITURE
Consumption of Raw Materials	33.07
Purchase of Traded Goods	0.00
Increase/Decrease in Stocks	-4.45
Employees Cost	11.98
Depreciation	2.30
Other Expenses	10.60
Total Expenses	53.51
P/L Before Other Inc. , Int., Excpt. Items & Tax	2.93
Other Income	0.01
P/L Before Interest, Excpt. Items & Tax	2.95
Interest	2.09
P/L Before Exceptional Items & Tax	0.86
P/L Before Tax	0.86
Tax	0.27
P/L After Tax from Ordinary Activities	0.59
Net Profit/Loss For the Period	0.59
Net P/L After Minority Interest & Share Of Associates	0.59
Equity Share Capital	9.50
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.62
Diluted EPS (Rs.)	0.62
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.62
Diluted EPS (Rs.)	0.62
PBITOE Margin (%)	5.19
PBTE Margin (%)	1.51
PBT Margin (%)	1.51
PAT Margin (%)	1.03
PAT After MI And SOA Margin (%)	1.03

Markets

Nine Months Results

NINE MONTHS RESULTS

Tokyo Plast International Ltd.