| Particulars | Dec 25 |
| Net Sales/Income from operations | 1131.99 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 1131.99 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 586.14 |
| Purchase of Traded Goods | 145.98 |
| Increase/Decrease in Stocks | 73.59 |
| Employees Cost | 34.31 |
| Depreciation | 63.28 |
| Other Expenses | 120.97 |
| Total Expenses | 1024.28 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 107.71 |
| Other Income | 55.12 |
| P/L Before Interest, Excpt. Items & Tax | 162.83 |
| Interest | 116.52 |
| P/L Before Exceptional Items & Tax | 46.31 |
| P/L Before Tax | 46.31 |
| Tax | 10.33 |
| P/L After Tax from Ordinary Activities | 35.97 |
| Net Profit/Loss For the Period | 35.97 |
| Net P/L After Minority Interest & Share Of Associates | 35.97 |
| Equity Share Capital | 85.75 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.20 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.20 |
| PBITOE Margin (%) | 9.51 |
| PBTE Margin (%) | 4.09 |
| PBT Margin (%) | 4.09 |
| PAT Margin (%) | 3.17 |
| PAT After MI And SOA Margin (%) | 3.17 |