| Particulars | Sep 25 |
| Net Sales/Income from operations | 114.86 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 114.86 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 89.32 |
| Purchase of Traded Goods | 3.59 |
| Increase/Decrease in Stocks | -0.70 |
| Employees Cost | 10.66 |
| Depreciation | 20.78 |
| Other Expenses | 16.54 |
| Total Expenses | 140.19 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -25.33 |
| Other Income | 14.76 |
| P/L Before Interest, Excpt. Items & Tax | -10.58 |
| Interest | 38.60 |
| P/L Before Exceptional Items & Tax | -49.18 |
| P/L Before Tax | -49.18 |
| Tax | -11.24 |
| P/L After Tax from Ordinary Activities | -37.94 |
| Net Profit/Loss For the Period | -37.94 |
| Net P/L After Minority Interest & Share Of Associates | -37.94 |
| Equity Share Capital | 85.75 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -5.37 |
| Diluted EPS (Rs.) | -5.37 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -5.37 |
| Diluted EPS (Rs.) | -5.37 |
| PBITOE Margin (%) | -22.05 |
| PBTE Margin (%) | -42.81 |
| PBT Margin (%) | -42.81 |
| PAT Margin (%) | -33.03 |
| PAT After MI And SOA Margin (%) | -33.03 |