| Particulars | Dec 25 |
| Net Sales/Income from operations | 506.49 |
| Total Income From Operations | 506.49 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 472.29 |
| Increase/Decrease in Stocks | -29.60 |
| Employees Cost | 7.99 |
| Depreciation | 10.28 |
| Other Expenses | 15.88 |
| Total Expenses | 476.85 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 29.65 |
| Other Income | 4.37 |
| P/L Before Interest, Excpt. Items & Tax | 34.02 |
| Interest | 7.27 |
| P/L Before Exceptional Items & Tax | 26.75 |
| P/L Before Tax | 26.75 |
| Tax | 8.38 |
| P/L After Tax from Ordinary Activities | 18.37 |
| Net Profit/Loss For the Period | 18.37 |
| Net P/L After Minority Interest & Share Of Associates | 18.37 |
| Equity Share Capital | 22.95 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.80 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.80 |
| PBITOE Margin (%) | 5.85 |
| PBTE Margin (%) | 5.28 |
| PBT Margin (%) | 5.28 |
| PAT Margin (%) | 3.62 |
| PAT After MI And SOA Margin (%) | 3.62 |